ࡱ> 03  !"#$%&'()*+,-./2Root Entry F;K11WorkbookZSummaryInformation(DocumentSummaryInformation8  m\pMicrosoft Office User Ba==`,!8X@"1Arial1Calibri1Calibri1Calibri1Arial1Arial1Arial1Arial1Arial1Arial1Arial1Arial1h8Cambria1,8Calibri18Calibri18Calibri1Calibri1Calibri1<Calibri1>Calibri1?Calibri14Calibri14Calibri1 Calibri1 Calibri1Calibri1Calibri1 Calibri"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) "$"#,##0                                                                      ff  +  )  ,  *     P  P        `            a>      " " " !0@ "8@ @ "8@ !8@ !0 !8 "8@  !8@       (@ ! ! !8 !8 ! " ! "|@ "| "|@ "|  "<  "| !8  (@ @ "|@ @ "|@ "|@ @ "|@  "|@   " #x@ #x@   "|@   "|  "|@  "|@   "|  "|@ "|@  "|  "| "|@ "t@  "t "t@  "|@   "|  "|@ "|  "|@   "|  "8  !  " "8 |||+&}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}-} 00\);_(*}(}_00\);_(*}(}`00\);_(*}(}a00\);_(*}(}c00\);_(*}(}d00\);_(*}(}e00\);_(*}(}h00\);_(*}(}k00\);_(*}(}l00\);_(*}(}o00\);_(*}(}r00\);_(*}(}v00\);_(*}(}w00\);_(*}-}; 00\);_(*}A}1 00\);_(*;_(@_) }A}2 00\);_(*?;_(@_) }A}3 00\);_(*23;_(@_) }-}4 00\);_(*}A}0 a00\);_(*;_(@_) }A}( 00\);_(*;_(@_) }A}7 W00\);_(*;_(@_) }}5 ??v00\);_(*̙;_(@_)   `@F TB`}}9 ???00\);_(*;_(@_) ??? ??? ???`@F ???TB`}}) }00\);_(*;_(@_)   `@F TB`}A}6 }00\);_(*;_(@_) }}* 00\);_(*;_(@_) ??? ??? ???`@F ???TB`}-}= 00\);_(*}x}800\);_(*;_(??? ??? ???`}-}/ 00\);_(*}U}< 00\);_(*;_( }A}" 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}# 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}$ 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}% 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A} 00\);_(*23;_(}A}& 00\);_(*;_(}A} 00\);_(*ef;_(}A} 00\);_(*L;_(}A}  00\);_(*23;_(}A}' 00\);_(* ;_(}A} 00\);_(*ef ;_(}A} 00\);_(*L ;_(}A}! 00\);_(*23 ;_( 20% - Accent1M 20% - Accent1 ef % 20% - Accent2M" 20% - Accent2 ef % 20% - Accent3M& 20% - Accent3 ef % 20% - Accent4M* 20% - Accent4 ef % 20% - Accent5M. 20% - Accent5 ef % 20% - Accent6M2 20% - Accent6  ef % 40% - Accent1M 40% - Accent1 L % 40% - Accent2M# 40% - Accent2 L渷 % 40% - Accent3M' 40% - Accent3 L % 40% - Accent4M+ 40% - Accent4 L % 40% - Accent5M/ 40% - Accent5 L % 40% - Accent6M3 40% - Accent6  Lմ % 60% - Accent1M 60% - Accent1 23 % 60% - Accent2M$ 60% - Accent2 23ږ % 60% - Accent3M( 60% - Accent3 23כ % 60% - Accent4M, 60% - Accent4 23 % 60% - Accent5M0 60% - Accent5 23 %! 60% - Accent6M4 60% - Accent6  23 % "Accent1AAccent1 O % #Accent2A!Accent2 PM % $Accent3A%Accent3 Y % %Accent4A)Accent4 d % &Accent5A-Accent5 K % 'Accent6A1Accent6  F %(Bad9Bad  %) Calculation Calculation  }% * Check Cell Check Cell  %????????? ???+ Comma,( Comma [0]-&Currency.. Currency [0]/Explanatory TextG5Explanatory Text % 0Good;Good  a%1 Heading 1G Heading 1 I}%O2 Heading 2G Heading 2 I}%?3 Heading 3G Heading 3 I}%234 Heading 49 Heading 4 I}% 5InputuInput ̙ ??v% 6 Linked CellK Linked Cell }% 7NeutralANeutral  W%"Normal 8Noteb Note   9OutputwOutput  ???%????????? ???:$Percent ;Title1Title I}% <TotalMTotal %OO= Warning Text? Warning Text %XTableStyleMedium9PivotStyleLight168dq:Fc-2NWgFSWc-2NWgFSW̙̙3f3fff3f3f33333f33333\`FProject BudgetI:8Networking/ReceptionPhysical Plant Work Licence FeeActualBudgetSingle-sided $.07, colour $1.25Double-sided $.13, colour $2.50Binding Coil, $2.50 eachf* Example: Cost for 10-page double-sided, colour with coil binding: $27.50 (over 500 pages is cheaper) Resources: ContractorsOvertimeTotal Resources Equipment:Software (Systems)Total EquipmentSoftware (Applications)Licensing & MaintenanceTotal Licensing & MaintenanceOther Project Expenses:SpentType of ExpenseApprovedDetailsPrinting/PhotocopyingTermOriginalAdjusted Total Budget Other (provide detail)W~Text in Italics is for instructions only and should be removed from the final version~ Available Committed PCs/ServersSalary: Jane DoeName of Company, PO#Name of Vendor, PO#TravelTraining Total Other"From US Suppliers: Self-Assess HST&These are Base expenses and may or may#not be included in Project spendingKeep details brief, e.g:#Weekend overtime lunch, gifts, etc. ContingencyAnnual Hardware MaintenanceAnnual Software MaintenanceNotes:EInclude relevant taxes on taxable items in Purchase Orders: HST = 13%'Convert Foreign Currency to Canadian $$$Includes Training materials/suppliesӰԭ staff travel, This Template is provided as a guide in the project budgeting process, as an estimation and/or as a budget tracking tool. Add or delete items as required.MWks#Project Budget Estimation Worksheet:/4 45M6*77_q8N# PK!pO[Content_Types].xmlj0Eжr(΢]yl#!MB;.n̨̽\A1&ҫ QWKvUbOX#&1`RT9<l#$>r `С-;c=1gހbFӳ Z't4ʥ9g4r PVV1ZWk ~Ȱ)RˌqUTP \@c1jl_2ZZ=%ؙgBYҖ  np(VV7;_xztF_PK4*o}/|o?/ԅOhB$zL.)O92711fd׈B\%fu=-u q,h~'s6.'“E+ wy>N*l5xf0*(3Bj=ԋ1 |szֆdB^!&3RqVHh j/NDNp܀a9^ LGq4)<௓G6lHY#̹~;ib?gPpU?~gƺt?KD(5iU Bp~K6İ 0G M_b_5׋2rC&߇e/:ܿxh*s~$폤I{]/>U[Փ[9elI[&F0c*)nY u' l TgoZH$sёD7õ5N ʞObCbugvxKR*2Bіp]e[r(kjiL3i+]!6'yy ф-Dy. j8aFf:6GEZLn3E23H]Q$#[ yEm-]'IuE>$KE.#Kd)f;@!κ1 R/1*T–l|NM/q8@&`0`dlCXoˁ6[;P G?d>'rǜJB1ghCu?3*0~ =m'k4e1Vhn<9oni[r-+z=[@#)݀ s` nF6;ZR^CQ/ȹo{0moNiHł%S}WkkrAsef͞s&JݰINw缃1Yw>)͆ib=Xv^#j*9KA'o4KeǛ8bc,7D-D/~ ܊- x Mvp ';hIͷN:jb};R`kˮܜ^`bmֆ2{Eah^dLbwk_|=/LISL>Խ?PK! ѐ'theme/theme/_rels/themeManager.xml.relsM 0wooӺ&݈Э5 6?$Q ,.aic21h:qm@RN;d`o7gK(M&$R(.1r'JЊT8V"AȻHu}|$b{P8g/]QAsم(#L[PK-!pO[Content_Types].xmlPK-!֧6 -_rels/.relsPK-!kytheme/theme/themeManager.xmlPK-!theme/theme/theme1.xmlPK-! ѐ' theme/theme/_rels/themeManager.xml.relsPK] m *GVY  dMbP?_*+%:7&L&8Printed on &D at &T&C&8Page &P of &N&R&8CCS PMM 2.0&?'?(?)?M ZXX"ZXX??U } "}  @}  @} %R} *??K>LLB?K K K ? ? ?????? z7zzzzzzxBBBBBN K6bbbbby {{{{{{{\ __^]]DM ` ` VU UI E a a X W! W E F ``VUU P, Jeefg'g DDD H# J  ej@eO@fg' gO@ D D D  H$ J  hhij' j D D D  H c # kj@  %  # kO@  % # l % # k  % # kO@  %  P F  kkmnnP C" oopq' gD D D  H% Coopq'gDDDG Coopq'gDDDG Jrrst'jDDDH c#k  % #k  % #l  % #k  % #k  % P Fkkmnn H* Coopq'g DDD H+ C/oopq'g DDDG C0rrst'j DDDG c#k  %#k  %#l  %#k  %#k  %P FkkmnnP J'oL@oL@p@qL@q(LLL H4 J&oopqq( H5 Coopqq( H- Joopqq(H Coopqq(G J.rrstq(G c(#kL@  %#kL@  %#l@  %#kL@  %#k  %PFkkunnPDWl$$$,Vb0iie$ieee0iee$|]]YYY ?!?"L#>$>%>&>'>(>) d- v@ DDDD - v@ DDDD - w@ DDDD - vL@ DDDD - v@ DDDD  Q ![1!YYZZZ[ "L2"SSSSST #T)#AAAAAO $>$AAAAAO %>%AAAAAO &>&AAAAAO '>'AAAAAO (T3(AAAAAO )b $$$$$$$$>@A 7ggD   Oh+'0HPh 'ProfileMakerMicrosoft Office UserMicrosoft Macintosh Excel@E]p@Y@P^;K1 ՜.+,0 PXt | 'Ӱԭ University Project Budget  Worksheets F$Microsoft Excel 97 - 2004 WorksheetBiff8Excel.Sheet.89qCompObj p